Sea Limited income statement & cash flow
In the fiscal year ended Dec 31, 2025, Sea Limited reported net income of $1.58B on revenue of $22.94B. Operating cash flow was $5.02B and capital expenditures were $513.81M, leaving $4.51B of free cash flow (operating cash flow minus capital expenditures).
Income statement and cash flow summary
| Fiscal year ended | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $345.67M | $414.19M | $826.97M | $2.18B | $4.38B | $9.96B | $12.45B | $13.06B | $16.82B | $22.94B |
| Gross profit | $113.07M | $87.31M | $14.76M | $604.92M | $1.35B | $3.90B | $5.19B | $5.83B | $7.21B | $10.24B |
| Operating income | −$205.39M | −$502.36M | −$988.77M | −$891.23M | −$1.30B | −$1.58B | −$1.49B | $224.78M | $662.15M | $1.99B |
| Net income | −$222.87M | −$560.49M | −$961.24M | −$1.46B | −$1.62B | −$2.05B | −$1.65B | $150.73M | $444.32M | $1.58B |
| Diluted EPS | — | — | — | −$3.35 | −$3.39 | −$3.84 | −$2.96 | $0.25 | $0.74 | $2.52 |
| Operating cash flow | −$101.82M | −$259.23M | −$495.22M | $69.86M | $555.87M | $208.65M | −$1.06B | $2.08B | $3.28B | $5.02B |
| Capital expenditures | $16.98M | $67.36M | $177.34M | $239.84M | $336.27M | $772.18M | $924.18M | $241.60M | $318.15M | $513.81M |
| Reported in | 20-F 2019 | 20-F 2020 | 20-F 2021 | 20-F 2022 | 20-F 2023 | 20-F 2024 | 20-F 2025 | 20-F 2026 | 20-F 2026 | 20-F 2026 |
Margins
Each figure divided by revenue for the same fiscal year.
| Fiscal year ended | Gross margin | Operating margin | Net margin |
|---|---|---|---|
| Dec 2025 | 44.7% | 8.7% | 6.9% |
| Dec 2024 | 42.8% | 3.9% | 2.6% |
| Dec 2023 | 44.7% | 1.7% | 1.2% |
| Dec 2022 | 41.6% | -11.9% | -13.3% |
| Dec 2021 | 39.1% | -15.9% | -20.6% |
Source: SEC EDGAR XBRL company facts for CIK 1703399 (raw data). Most recent filing in this dataset: 20-F filed Apr 17, 2026. SEC data file dated Nov 3, 2026; page built Nov 5, 2026. Figures are as most recently reported, including restatements. How we select figures.