W.W. Grainger, Inc. income statement & cash flow
In the fiscal year ended Dec 31, 2025, W.W. Grainger, Inc. reported net income of $1.71B on revenue of $17.94B. Operating cash flow was $2.02B and capital expenditures were $684.00M, leaving $1.33B of free cash flow (operating cash flow minus capital expenditures).
Income statement and cash flow summary
| Fiscal year ended | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.14B | $10.43B | $11.22B | $11.49B | $11.80B | $13.02B | $15.23B | $16.48B | $17.17B | $17.94B |
| Gross profit | $4.12B | $4.10B | $4.35B | $4.40B | $4.24B | $4.72B | $5.85B | $6.50B | $6.76B | $7.01B |
| Operating income | $1.11B | $1.03B | $1.16B | $1.26B | $1.02B | $1.55B | $2.21B | $2.56B | $2.64B | $2.50B |
| Net income | $606.00M | $586.00M | $782.00M | $849.00M | $695.00M | $1.04B | $1.55B | $1.83B | $1.91B | $1.71B |
| Diluted EPS | $9.87 | $10.02 | $13.73 | $15.32 | $12.82 | $19.84 | $30.06 | $36.23 | $38.71 | $35.40 |
| Operating cash flow | $1.02B | $1.06B | $1.06B | $1.04B | $1.12B | $937.00M | $1.33B | $2.03B | $2.11B | $2.02B |
| Capital expenditures | $284.00M | $237.00M | $239.00M | $221.00M | $197.00M | $255.00M | $256.00M | $445.00M | $541.00M | $684.00M |
| Reported in | 10-K 2019 | 10-K 2020 | 10-K 2021 | 10-K 2022 | 10-K 2023 | 10-K 2024 | 10-K 2025 | 10-K 2026 | 10-K 2026 | 10-K 2026 |
Margins
Each figure divided by revenue for the same fiscal year.
| Fiscal year ended | Gross margin | Operating margin | Net margin |
|---|---|---|---|
| Dec 2025 | 39.1% | 13.9% | 9.5% |
| Dec 2024 | 39.4% | 15.4% | 11.1% |
| Dec 2023 | 39.4% | 15.6% | 11.1% |
| Dec 2022 | 38.4% | 14.5% | 10.2% |
| Dec 2021 | 36.2% | 11.9% | 8.0% |
Source: SEC EDGAR XBRL company facts for CIK 277135 (raw data). Most recent filing in this dataset: 10-Q filed Aug 4, 2026. SEC data file dated Nov 3, 2026; page built Nov 5, 2026. Figures are as most recently reported, including restatements. How we select figures.