Expedia Group, Inc. income statement & cash flow
In the fiscal year ended Dec 31, 2025, Expedia Group, Inc. reported net income of $1.29B on revenue of $14.73B. Operating cash flow was $3.88B and capital expenditures were $770.00M, leaving $3.11B of free cash flow (operating cash flow minus capital expenditures).
Income statement and cash flow summary
| Fiscal year ended | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.77B | $10.06B | $11.22B | $12.07B | $5.20B | $8.60B | $11.67B | $12.84B | $13.69B | $14.73B |
| Operating income | $462.00M | $625.00M | $714.00M | $903.00M | −$2.72B | $186.00M | $1.08B | $1.03B | $1.32B | $1.87B |
| Net income | $282.00M | $378.00M | $406.00M | $565.00M | −$2.61B | $12.00M | $352.00M | $797.00M | $1.23B | $1.29B |
| Diluted EPS | $1.82 | $2.42 | $2.65 | $3.77 | −$19.00 | −$1.80 | $2.17 | $5.31 | $8.95 | $9.81 |
| Operating cash flow | $1.55B | $1.84B | $1.98B | $2.77B | −$3.83B | $3.75B | $3.44B | $2.69B | $3.08B | $3.88B |
| Capital expenditures | $749.00M | $710.00M | $878.00M | $1.16B | $797.00M | $673.00M | $662.00M | $846.00M | $756.00M | $770.00M |
| Reported in | 10-K 2019 | 10-K 2020 | 10-K 2021 | 10-K 2022 | 10-K 2023 | 10-K 2024 | 10-K 2025 | 10-K 2026 | 10-K 2026 | 10-K 2026 |
Margins
Each figure divided by revenue for the same fiscal year.
| Fiscal year ended | Gross margin | Operating margin | Net margin |
|---|---|---|---|
| Dec 2025 | — | 12.7% | 8.8% |
| Dec 2024 | — | 9.6% | 9.0% |
| Dec 2023 | — | 8.0% | 6.2% |
| Dec 2022 | — | 9.3% | 3.0% |
| Dec 2021 | — | 2.2% | 0.1% |
Source: SEC EDGAR XBRL company facts for CIK 1324424 (raw data). Most recent filing in this dataset: 10-Q filed Aug 6, 2026. SEC data file dated Nov 3, 2026; page built Nov 5, 2026. Figures are as most recently reported, including restatements. How we select figures.