Edison International income statement & cash flow
In the fiscal year ended Dec 31, 2025, Edison International reported net income of $4.46B on revenue of $19.32B. Operating cash flow was $5.80B and capital expenditures were $6.51B, leaving −$715.00M of free cash flow (operating cash flow minus capital expenditures).
Income statement and cash flow summary
| Fiscal year ended | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.87B | $12.32B | $12.66B | $12.35B | $13.58B | $14.90B | $17.22B | $16.34B | $17.60B | $19.32B |
| Operating income | $2.06B | $1.46B | −$552.00M | $1.77B | $1.22B | $1.48B | $1.48B | $2.63B | $2.93B | $7.09B |
| Net income | $1.43B | $565.00M | −$423.00M | $1.28B | $739.00M | $925.00M | $824.00M | $1.20B | $1.28B | $4.46B |
| Diluted EPS | $3.97 | $1.72 | −$1.30 | $3.77 | $1.98 | $2.00 | $1.60 | $3.11 | $3.31 | $11.55 |
| Operating cash flow | $3.25B | $3.60B | $3.18B | −$307.00M | $1.26B | $11.00M | $3.22B | $3.40B | $5.01B | $5.80B |
| Capital expenditures | $3.75B | $3.84B | $4.51B | $4.88B | $5.48B | $5.50B | $5.78B | $5.45B | $5.71B | $6.51B |
| Reported in | 10-K 2019 | 10-K 2020 | 10-K 2021 | 10-K 2021 | 10-K 2021 | 10-K 2024 | 10-K 2025 | 10-K 2026 | 10-K 2026 | 10-K 2026 |
Margins
Each figure divided by revenue for the same fiscal year.
| Fiscal year ended | Gross margin | Operating margin | Net margin |
|---|---|---|---|
| Dec 2025 | — | 36.7% | 23.1% |
| Dec 2024 | — | 16.6% | 7.3% |
| Dec 2023 | — | 16.1% | 7.3% |
| Dec 2022 | — | 8.6% | 4.8% |
| Dec 2021 | — | 9.9% | 6.2% |
Source: SEC EDGAR XBRL company facts for CIK 827052 (raw data). Most recent filing in this dataset: 10-Q filed Oct 29, 2026. SEC data file dated Nov 3, 2026; page built Nov 5, 2026. Figures are as most recently reported, including restatements. How we select figures.