HF Sinclair Corporation income statement & cash flow
In the fiscal year ended Dec 31, 2025, HF Sinclair Corporation reported net income of $579.00M on revenue of $26.87B. Operating cash flow was $1.31B and capital expenditures were $449.00M, leaving $866.00M of free cash flow (operating cash flow minus capital expenditures).
Income statement and cash flow summary
| Fiscal year ended | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | $11.18B | $18.39B | $38.20B | $31.96B | $28.58B | $26.87B |
| Operating income | −$733.74M | $749.19M | $4.05B | $2.20B | $261.00M | $927.00M |
| Net income | −$601.45M | $558.32M | $2.92B | $1.59B | $177.00M | $579.00M |
| Diluted EPS | −$3.72 | $3.39 | $14.28 | $8.29 | $0.91 | $3.08 |
| Operating cash flow | $457.93M | $406.68M | $3.78B | $2.30B | $1.11B | $1.31B |
| Capital expenditures | $270.88M | $725.07M | $524.00M | $385.00M | $470.00M | $449.00M |
| Reported in | 10-K 2023 | 10-K 2024 | 10-K 2025 | 10-K 2026 | 10-K 2026 | 10-K 2026 |
Margins
Each figure divided by revenue for the same fiscal year.
| Fiscal year ended | Gross margin | Operating margin | Net margin |
|---|---|---|---|
| Dec 2025 | — | 3.5% | 2.2% |
| Dec 2024 | — | 0.9% | 0.6% |
| Dec 2023 | — | 6.9% | 5.0% |
| Dec 2022 | — | 10.6% | 7.7% |
| Dec 2021 | — | 4.1% | 3.0% |
Source: SEC EDGAR XBRL company facts for CIK 1915657 (raw data). Most recent filing in this dataset: 10-Q filed Oct 28, 2026. SEC data file dated Nov 3, 2026; page built Nov 5, 2026. Figures are as most recently reported, including restatements. How we select figures.